还有 4 页未读 ，您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作商用。
1、本文档共计 4 页，下载后文档不带水印，支持完整阅读内容或进行编辑。
2、当您下载文档后，并不意味着拥有了版权，文档仅供网友学习交流，不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传，本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺！
4、本本所有内容不构成任何投资建议，不具有任何指导和买卖意见。
5、如文档内容存在违规，或者侵犯商业秘密、侵犯著作权等，请点击“违规举报”。
中泰证券ZHONGTAI SECURITIES公司点评2020A2021A2023E2024E202042021A2022E2023E2024E754977937101.19088210141,78113328555%140%23,95033,148-14812-20914-24.0301322814.015172391767522441248%23.85%227219542.03949.89067.02377.160122.138138.550193.305193.912754%752%762%763%89.9%91.4940%-8.092-103431.8501.9111911141%137%139%140%583756104.7904.37655709,4115.2%3.4%21%93%无资产43474128103511-421011.537134931311012.72844%47%42%99%629%262283069736,3534319249374113893135.521205.031205.270482%14861.7321306994326%.17%236732367323.8731484404025,87933.61632.05765.642.08300000061361303%03%02%02%261383422927,79337,7584464750930115,3250.0%50.8%50.3%2052232336285.1716.933-102113893135.621151.650206.031206.27027.64532.41737.65650.845482%49.0%499%507%50.2%6,7659,16202042021A2022E2023E2024E245%245%244%244%244%20,9132450728,481338723843202700951.1301301543220g255229.7234.6940.3519.95527.15732,12836.67069056815.10201353%36.2%2592903.313.7823.28%23.60%2354%2386%2020A2021A2022E2023E2024E19.369%2091324507848113191%165369%14924%88225%511523455增长率0014.37%15.51%14.03915.07%00EBT增长单1877%1429%0-1306-1361-147117.159%16.179%1414%94-897.05%19.08%118390.12%9591.1301304323225905-29601050505051469826,77522.050586307.7858457417457157140.7929-94-94-84376312258205163.10015.10015-10863-12851901-1256118.85%-9722%9.213-11.269-11490EBT利保修-17.7-3363,76314.0091239947.04654962524%2154%3214%20.70%请务必阅读正文之后的重要声明部分
转换为Word/PPT