• 首页
  • 报告
  • 资讯

    消费娱乐

    信息科技

    制造产业

    文化传媒

    能源化工

    地产金融

    环保节能

    医疗健康

  • 快讯
  • 图表
  • 网址导航
报告
扫码访问
 立即注册
 登录
首页行业分类餐饮旅游酒店2023-04-03-国元证券-首旅酒店-2022年报点评：22年业绩承压，高端资产注入落地

热门文档

PDF

2023-04-03-国元证券-首旅酒店-2022年报点评：22年业绩承压，高端资产注入落地

2023-04-04 悟**哥 3页 1.06M

下载文档 收藏文档
请阅读并同意免责条款
违规举报 用手机查看 分享文档
下载文档
/ 3
全屏查看
2023-04-03-国元证券-首旅酒店-2022年报点评：22年业绩承压，高端资产注入落地
还有 3 页未读 ，您可以 继续阅读 或 下载文档
下载文档 继续在线阅读
下载提示 文本预览
报告派所有资源均由用户上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作商用。
1、本文档共计 3 页，下载后文档不带水印，支持完整阅读内容或进行编辑。
2、当您下载文档后，并不意味着拥有了版权，文档仅供网友学习交流，不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传，本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺！
4、本本所有内容不构成任何投资建议，不具有任何指导和买卖意见。
5、如文档内容存在违规，或者侵犯商业秘密、侵犯著作权等，请点击“违规举报”。
国元证券JOYUAN SECURITIES202A20222023E2022021A20222023E2025E352.263357.266873.228369.5610062.456153.095089.337882.439134.1610164.493180.561006.69397.986317.407939.524544.094291.505005.925584626028.56267.26516.83445.11639.30营业税金及附加41.3958.3767.6475.27119.71114.45178.23201.0432260244.31394.12456.71508.2243.9735.09408.76323.65278.44704.841067.681187.441270.5645.1236.22226.47183.49126.9456.6260.0243.4546.1550.10295.641647.98877.22522.06452.02151.84127.09119.3223053.6022090.9314856.0515166.0715581.37-34.48-171.34-125.05-132.54332.32342.81365.08385.67373.6063352.442.8633.4735.432185.522129.781956.951742.841509.310.59-17.9733.0134663524183493.163118.622935.564.03-744.711181.271683.932128.4516961.5816125.189223.819918.9410762.9120.3923.4321.8322.1222.2427005.8525448.1921723.2723535.6325643.8218.396.7515.7813.2012.995179.6的5312585015.655139.295170.466.04-728.041187.311692.842137.70500.53948.49476.60551.92615.51-4.0753.16296.83474.00598.5697.07115.11585.85489.2010.11-674.83890.431218.851539.144582.074248.993953.204098.174218.50-45.56-92.7135.6250.7964.1310504.639525.535240.785836.3955.68-582.17854.851168.061475.01397.709.709.709.709.70EBITDA1222.22457.152119.902591.633021.5710106.939515835231.085326.690.520.761.041.3215684.3014838.1110256.4310975.6811735.41220.5112201157.63208.41272.541121381118861118.861118.852021A2023E7691.837650.157660.157660.157660.152339.671728.342583.203522654900.8216.49-17.29158811.2811101.0511315.2112351.5413535.86258.6242.5526.4027005.8525448.1921729.2723535.6325643.82111.23-1145.6236.6426.2826.1515.6838.8640.692021A2022M2023E0.90-11.4410.8512.7914.512308.311492264545.201880.842071.120.507.559.4610.8210.11-67488890.481218.851532.14ROIC(%7.11-2.1612.2616.7221.42749.84785.80780.60773.80522.06452.02151.84127.09119.3258.0858.3147.2045.76-0.5917.97-33.0114.8716.79157315.91-208.562078.55-200.900.760.631.371.631.951289.171435.28670.54-123.19-123.850.631.331.591.92-196229438.49-350.75-279.53741.80654790.000.000.000.280.190.330.400.4112.0017.808.8423.09-121425.4212.6717.6516.42299.32-1289.70447.34-291.6741.6440.4510.3914.60-40.71-1684.63-1092.40-110.67-168.4799.47447.96-471.8875.32.050.521.041.32-630.30-338.000.000.002.061.330.000.00133.67-2.520.000.009.929.3710.1111.0412.192850.74-31.680.000.00-2305.34-1710.38-620.52-18599-23305P/E-45.9531.2922.9018.141802.15-2150.523391.291419.421622.12P/B2.552171.96EV/EB ITDA21.6657.9112.4910.228.76请务必阅读正文之后的免责条款部分