报告派所有资源均由用户上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作商用。
1、本文档共计 4 页，下载后文档不带水印，支持完整阅读内容或进行编辑。
2、当您下载文档后，并不意味着拥有了版权，文档仅供网友学习交流，不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传，本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺！
4、本本所有内容不构成任何投资建议，不具有任何指导和买卖意见。
5、如文档内容存在违规，或者侵犯商业秘密、侵犯著作权等，请点击“违规举报”。
太平洋证券公司报告PACIFIC SECURITIES2022年报点评，业绩稳中向好，专业物流贡献增长动能2021A2022A2位3E2024E2025E2022A2024E14,49516,30922,95130,72133,618124346108,817109,987112,557116,53721,17521,52521,75722,26523,053118,718102,783103,776106,090109,614657482营业税金及附加23256235241250其他流动瓷产6185785275339731,0351,0461,0711,10836,35838,33645,35553,58757,286管理费用3,1263,3592,542,9933,0688,4128,52785278,7839,0474004392813132,1752,2732,2732,2732,273(350)(225)因定瓷产14,06814,74912,42111,53610,9764,4014,0244,2544,2474,3001,0711,0121,1331,1356.2266.2626.3546.4586,55营业利润4,8675,2045.4435,7856,173236255268281(135)15,21615,98116.14116,30216,4654,7325,1985,4376.16674,30377,82682,78190,40493,826所得税8001,0011,0641,1354385836046146203.9334,2414,4364.7155,031应付和预收款项18,25819,63522,54827,55426,6012191722342522719,7947,9147,7827,7037,6563,7134,0684,2014,7605,1882,3001,9911,90339,2540.95741,53744,44642,8377,4017,3557,2947,2947,2942021A2022A2023E2024E2025E瓷本公积6,0756,0646,064毛利率0.030.05留存收益19,62321,44725,74230.30735,1780.030.040.0439,10143.66648,536销售收入增长率0.470.010.020.042.0022,2932.4530.180.10)0.510.100.1335,04836,86841,24345,95850,9890.370.050.060.0774,30377,82682,78190,40493.826ROE0.120.120.110.110.10ROA0.060.060.050.030.030.042021A2022A2023E202E0.500.550.580.610.654,155,1185,0281587.527.226.806384731,01747453,4093,1910.930.780.63(3370)0.180.200.200.190.192,9171,96466427,7702,89813.6813.6912.4412.2111.35请务必阅读正文之后的免责条款部分守正出奇宁静致远
立即注册
登录
