首页行业分类金融证券证券2023-04-24-国元证券-安克创新-安克创新2022年度报告点评:营收稳健增长,盈利边际修复
PDF

2023-04-24-国元证券-安克创新-安克创新2022年度报告点评:营收稳健增长,盈利边际修复

王*保3页1.1M

下载文档
/3
全屏查看
2023-04-24-国元证券-安克创新-安克创新2022年度报告点评:营收稳健增长,盈利边际修复
还有 3 页未读 ,您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享,仅供网友学习交流,未经上传用户书面授权,请勿作商用。
1、本文档共计 3 页,下载后文档不带水印,支持完整阅读内容或进行编辑。
2、当您下载文档后,并不意味着拥有了版权,文档仅供网友学习交流,不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!
4、本本所有内容不构成任何投资建议,不具有任何指导和买卖意见。
5、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。
GUOYUAN SECURITIES20220222023E2024E20212022202E2024E2025E7073.287008.918011.09975.8311856.4512574.2014250.5216983.7320016.4423063.001162.54945.551993.203035.884527.838082.328730.9910494.0512539.3814653.761091.711222.431360.551671.351978.845.176.657.619.0910.43337645.80529574.522444.572937.803396.754207.824674.7780.9669.1075.96103.03122.33374.1645.27490.8360634696.992061.261479.791483.672063.55778.431080.461265.451122621163.212643.053246.233044.763111.723089.4045.5967.1180.07926083.751400.953123.082877.263088.883275.43-121.75-60.12-78.40-85.27271.02203.45244.1542.84278.89160.63200.61180.628203100.47177.33319.72425.94258.24118.4311490132.2014.8720.4022.2023.7225.741092.321274.531470.901703.932031.201033.042635.812508.192541.982579.607.404844.418474.2310131.9910388.3512844.7515131.89业外支出148910.29127013.491848.202143.702075.372296.762535.961034.831267.801464.851695.652022.2643.06158.9911262116.49122.2860.4082.94135.09137.79157.84677.52729.12877.46108.041224.931024.431184.851323.761557.861864.421127.621255.591085.281132.241188.7542.7041.8533931044.201207.23981.731143.001281.401501.881797.6599.82610.70732.79879.131054.95EBITDA1161.111379.871591.101871.872242.2233411433.50297.09328.10335.192422.813153.704.422332.123187.903105.253503.993926.109269101.3314.69205.67272.44406.43406.43406.43406.43405.432022022023E202E3029.532994692994.692994692994.692630.143448.004241.685743.567541.21344513.3319.1817.8615.226049.426842767633.429135.0910933.358.4815.41158419.218474.2310131.9912844.7515131.8914.7016.4312.1117.2119.6935.7238.2137.3520212023E7.818.027.547.507.79449.041423.931127.92977.581325.9616.2316.701.7916.4416.41024.431184.861329.761557.861854.42ROIC(%33.8845.9247.3623.2038.2340.1375.34122.2845.5967.1180.07926083.7527.5228.5227.2825.95-258.24-118.43-114.90-132.209.2129.228.7830.0631.74-429.97354.70-51.21-481.43-456.313.833.274.2544.03-112.55-175.18-151.89-160.972.523.103.433.81390.78-1891.66531.5360.21207.131144.16110.35210.391.531.621.691.65333.99161.8233.1640.712.1911.7012.49125412.00981.90585.68473.2624285321.5713.4012.4113.0613.0212.89-361.41197.12-611.80104.79-69.58115.935.802422.813.153704.4295.01510.88122.09145.34175.831.103.502.782.413.260.000.0014.8816.8418.78224826.907.09-34.840.00.000.00-393.92-39485-687.53-83.40-76.84P/E26.5622.8120.3517.3614.50443.17-218.681047.651043.671490.96P/B4.313.812.318.8015.8213.7211.669.74请务必阅读正文之后的免责条款部分213