首页行业分类金融证券证券2023-04-24-西南证券-精锻科技-新能源占比大幅提升，差速器总成增长亮眼
私信

热门文档

相关合集

快递最后一公里配送模式

2026-08-1124份文档

钻石/天然钻石/培育钻石

2026-08-10134份文档

足球产业/体育赛事

2026-10-3139份文档

租车

2026-08-1143份文档

PDF

2023-04-24-西南证券-精锻科技-新能源占比大幅提升，差速器总成增长亮眼

2023-04-24鬼****部4页1.04M

下载文档收藏文档
请阅读并同意免责条款
违规举报用手机查看分享文档 转换为Word/PPT
下载文档
/4
全屏查看
2023-04-24-西南证券-精锻科技-新能源占比大幅提升，差速器总成增长亮眼
还有 4 页未读 ，您可以 继续阅读 或 下载文档
下载文档 继续在线阅读
下载提示文本预览
报告派所有资源均由用户上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作商用。
1、本文档共计 4 页，下载后文档不带水印，支持完整阅读内容或进行编辑。
2、当您下载文档后，并不意味着拥有了版权，文档仅供网友学习交流，不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传，本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺！
4、本本所有内容不构成任何投资建议，不具有任何指导和买卖意见。
5、如文档内容存在违规，或者侵犯商业秘密、侵犯著作权等，请点击“违规举报”。
精鞭科技(300258)2022年年报与23年一报点评2022A2023E2024E2025E2022A2023E2024E2025E1808.272163.822752.743368.33247.82281.56382.83505.99营业成本1294.571545.571948.762354.27折旧与摊销255.92398.81458.31488.91营业税金及册加18.3521.9627.9434.191.4221.9714.202.50销售货用9.8710.8213.7616.84-9.410.000.000.00128.89253.17322.07394.09经营营运黄本变动6.50.122.76-143.14.150.68财务货用1.4221.9714.202.50其他-8.9525.54-7.35-5.86-9.410.000.000.00493.30605.12704.85840.864.887.157.157.15-358.84340.00-340.00-340.001.190.000.000.00-398.837.157.157.15其他经营损益0.000.000.000.00.757.67332.85-332.85-332.85280.66317.49433.16573.58短期借款366.00522.50.141.61258.851.673.282.992.87-83.12-80.00-80.00-80.00282.33320.76436.14576.45-0.170.000.000.00所得税34.5139.2153.3170.46支付股利47.25-68.03-77.29-105.10247.82281.56382.83505.9961.28-102.91-14.20-2.500.460.520.710.94174.17-773.44-313.10-446.45247.36281.03382.12505.0568.27501.1758.8961.562022A2023E2024E2025E2022A2023E2024E2025E货币黄金717.56216.38275.27336.83成长能力应收和预付款项501.87630.78803.07981.3127.04%19.66%27.22%22.36%存货492.23567.47728.42881.55营业利润增长率40.85%13.12%36.43%32.42%其他流动黄产334.20338.72346.20354.0344.08%13.61%35.97%32.17%0.000.000.000.00BTDA增长率17.24%37.22%22.67%17.59%0.000.000.000.002752.462684.222560.072408.93毛利率28.41%28.57%29.21%30.11%无彩资产和开发支出226.67237.54244.81248.497.75%13.22%12.72%12.27%384.11382.67381.23379.7813.70%13.01%13.91%15.02%5409.095057.775339.085590.92ROE7.39%7.93%9.93%11.89%1138.58616.09474.47215.63ROA4.58%5.57%7.17%9.05%600.65710.77904.591088.47ROIC7.58%8.46%10.91%13.77%长期借款64.43-15.57-95.57-175.5729.75%34.12%32.90%31.62%253.53196.99200.54206.472057.191508.271484.031334.990.360.410.530.62股本481.77481.77481.77481.770.880.901.051.361290.081290.081290.081290.084.844.774.844.781665.771878.782183.612583.56存货周转率2.922.872.942.883344.403541.473846.304246.2694.58%7.508.038.749.683351.903549.503855.044255.9338.03%29.82%27.80%23.88%5409.095057.775339.085590.92带息债务感负债58.48%39.81%25.53%3.00%流动比率1.071.221.441.792022A2023E2024E2025E速动比率0.820.830.951.17EBITDA538.00738.27905.661064.99股利支付率19.10%24.21%20.23%20.81%E19.1516.8512.399.381.411.331.231.110.510.580.791.05PS2622.191.721.416.967.378.008.83EV/EBITDA8726.134.693.61每股经营现金1.021.261.461.751.00%1.44%1.63%2.22%每股股利0.100.140.160.22请务必阅读正文后的重要声明部分