首页行业分类金融证券证券2023-04-26-国元证券-上海家化-2022年年报及2023年一季报点评:22年多重因素影响业绩承压,23年看好公司拐点向上
PDF

2023-04-26-国元证券-上海家化-2022年年报及2023年一季报点评:22年多重因素影响业绩承压,23年看好公司拐点向上

武**瑞3页1.03M

下载文档
/3
全屏查看
2023-04-26-国元证券-上海家化-2022年年报及2023年一季报点评:22年多重因素影响业绩承压,23年看好公司拐点向上
还有 3 页未读 ,您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享,仅供网友学习交流,未经上传用户书面授权,请勿作商用。
1、本文档共计 3 页,下载后文档不带水印,支持完整阅读内容或进行编辑。
2、当您下载文档后,并不意味着拥有了版权,文档仅供网友学习交流,不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!
4、本本所有内容不构成任何投资建议,不具有任何指导和买卖意见。
5、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。
国元证券”202A2022M2023E2022021A20222023E2025E6780.436554.637745.628760.859901.927646127105.318607.909775.7410835.771597.251685.172965.103370.424977.183155.583047.543343.803765.364137.521108.951323.951205.111270.851300.23营业税金及附加59.1054.2363.5469.35203.2374.2054.182946.542652.333357.033861.424280.1383.4972.3877.6390.1297.91790.86628.30774.71879.82975.2872.05928.961003.141054.301034.33163.13159.89258.24293.27379.252915.452459.972425.782426.292437.9712.51-10.64-425-49.68-91.335714.865523.395467.275355.64-39.74-4585-38.22-37.71433.824147856.36-41.83-103.10-60.81-60.81-60.81939.09780.88690.35595.80208.5842.75141.29143.56761.18790.26790.26790.26790.2675229543.51923.041074.831195.563230.993387.893422.303405.2214.367.126.977.8112145.5112269.4913269.0114228.1315257.552311.752313209.753533.233679.443351.314005.81764.34932911079.491200.800.000.00115.0976.84130.61151.13168.11718.26914.861204.91649.25472.04802.30928.361032.692491.502613.152642.872646.402640.430.000.000.000.001537.781519.891480.40649.25472.04802.30928.361032.69925.19751.27751.27751.27751.27EBITDA973.71723.011021.061122.571202.21047.23735.50768.62729.130.960.701.181.371.525182.235020.005217.235371.215485.210.000.00679.6367887678.87678.872021A20222023E1031.701070.541070.541070.541070.545761.406563.707368.838283.268.7321.1313.5710.846963.287249.488051.798356.929771.3440.94-27.7570.93156911.2312145.5112269.4913269.0114228.1315257.5550.92-27.2969.9615.7111.2458.7357.1261.1561.4861.822021A2022M2023E9.329.509.53993.10934151032429.326.519.9610.4810.57649.2547204802.30928.351032.69ROIC(%20.6313.4126.2330.6535.65208.90196.1496.2897.4297.991251-10.64425-91.3342.6740.9137.7535.96-208.584275-141.29-143.5620.7723.4621.8321.37100.35-165.61283.0461.962.112.47230.66215.71233.363.6521.471.801.591.832.002.21-155.4544.72101.28140.62114.220.000.000.000.650.580.73367.97251.5045.74-11.547.908.43124.95210.2757.2079.3389.744393.733.433.22-26.935215210.000.701.181.371.52-137.20-173.920.001.460.981.871.381.521.66-0.760.000.0010.2610.611.8613.0514.39103.33-11.160.000.000.00-196.16-203.214.25-73.55-26.93P/E28.4939.1923.0619.9317.91310.5487.921279.93905.331106.76P/B2.662.552.091.89EV/EB ITDA19.37138312.5811.75请务必阅读正文之后的免责条款部分