首页行业分类金融证券证券2023-05-24-国元证券-卡倍亿-公司点评报告：国产替代持续推荐，新能源线缆高速成长
私信

热门文档

相关合集

快递最后一公里配送模式

2026-08-1124份文档

钻石/天然钻石/培育钻石

2026-08-10134份文档

足球产业/体育赛事

2026-10-3139份文档

租车

2026-08-1143份文档

PDF

2023-05-24-国元证券-卡倍亿-公司点评报告：国产替代持续推荐，新能源线缆高速成长

2023-05-24乐*思3页1.04M

下载文档收藏文档
请阅读并同意免责条款
违规举报用手机查看分享文档 转换为Word/PPT
下载文档
/3
全屏查看
2023-05-24-国元证券-卡倍亿-公司点评报告：国产替代持续推荐，新能源线缆高速成长
还有 3 页未读 ，您可以 继续阅读 或 下载文档
下载文档 继续在线阅读
下载提示文本预览
报告派所有资源均由用户上传分享，仅供网友学习交流，未经上传用户书面授权，请勿作商用。
1、本文档共计 3 页，下载后文档不带水印，支持完整阅读内容或进行编辑。
2、当您下载文档后，并不意味着拥有了版权，文档仅供网友学习交流，不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传，本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺！
4、本本所有内容不构成任何投资建议，不具有任何指导和买卖意见。
5、如文档内容存在违规，或者侵犯商业秘密、侵犯著作权等，请点击“违规举报”。
国元证券GUOYUAN SECURITIES20212022023E202120221573.061687.312081.462555.402976.832267.912948.413311.304716.745622.84现金421.81306.14276.25334.73305.712020.482594.063326.994096.144861.8371425832591203.561462.81744.33营业税金及附加4786.728.2510.3012.422271.455.116.3419.7212.1217.1520.7524.743851263134614.7720.2335.1777.8393.00330.62357.62437.66571.57715.4552.9970.29117.92140.57100.26143.65184.7035.0541.6945.1049.8461.45578.85882.371058.621207.18-1.85-0.130.000.000.000.000.00-3.49-14.050.51-6.41355.95511.16679.78821.93958.2513.825.907.888.8741.9857.2764173.1182.094.99158.9533á.68421.20180.92129.58165.871.782.403723.002151.922385.332963.833515.034184.060.270.510.450.421206.091290.371384261772.292024.8396.49160.84257.12339.95423.77977.631150.04107.431379.831623.7210.1520.7933.1643.1353.4390.8077.62153.70181.00223.4286.34140.05223.96236.82370.23137.6562.7115313211.41177.730.000.000.000.00283.30307.42305.37305.5486.34140.05223.96296.82370.23120011.0010.009.008.00EBITDA155.25239.99362.24472.17591.44271.30296.37297.56298.541.562.522.523.354.17139.391597.791690.632078.852331.420.000.000.000.0055.2355.5488.7283.72202120222023E202E2025E273.58287.84531.11531.11531.11441.92638.11901.091217.5679.4430.0129.2723.7619.21662.53787.551273.201535.171852.6462.3067.3432.5325.102151.922385.332963.833515.034184.0663.2062.2159.9232.5324.7510.9112.0212.7113.1613.532022022023E2024E3.814.75-251.55-1a.0093.6590.84104.8313.0317.7817.5919.3219.99140.05223.96296.82370.23ROIC(%8409.63122112.5725.2139.35103.8035.0541.6945.1061.4569.216.9857.0457.5155.72-13.82-5.9066.4573.3167.1870.27-399.62-249.07-259.97-452.971.301.311.501.441.4715.2915.8731.33143126.181.031.031.191.121.12-234.44-201.69-254.55-256.12-258.49248.28159.92260.6241.40251.041.361.301.431.431.44-13.8241.810.500.253.513473.363.330.037.12-15.22-7.2024.7330.8024.4824.04791.69126.50131.01223.76124.58475.01172.40-7261302.45243.842523354.17-1.86-1.751.061.021.181200-1.00-1.00-1.00-1.0033.190.007.47143517.3120.830.0014.26243.260.000.00304.6959.46-71.84-77.70-118.26P/E92.1356.7923.6817.8714.32304.75-90.90-29.89-29.03P/B12.0110.106255.184.23EV/ITDA40.8426.4217.5013.4310.72请务必阅读正文之后的免责条款部分