首页行业分类食品饮料2023-07-07-东亚前海证券-绝味食品-跟踪点评:基本面稳健,业绩改善可期
PDF

2023-07-07-东亚前海证券-绝味食品-跟踪点评:基本面稳健,业绩改善可期

雍**弃4页327.31K

下载文档
/4
全屏查看
2023-07-07-东亚前海证券-绝味食品-跟踪点评:基本面稳健,业绩改善可期
还有 4 页未读 ,您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享,仅供网友学习交流,未经上传用户书面授权,请勿作商用。
1、本文档共计 4 页,下载后文档不带水印,支持完整阅读内容或进行编辑。
2、当您下载文档后,并不意味着拥有了版权,文档仅供网友学习交流,不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!
4、本本所有内容不构成任何投资建议,不具有任何指导和买卖意见。
5、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。
绝味食品(603517.SHD2022A2023E2024E2025E2022A2023E2024E2025E6622.847920.729284.2610748.0218631815242232431.13%19.60%17.21%15.77%交易性金融资产00004929.455584.216360.217287.79116127191188毛利1693.392336.522924.053460.2470276587199825.57%2950%31.49%32.19%116142191219税金及附加47.3460.2669.8280.71951341081210.71%0.76%0.73%0.75%298337844768销售费用645.85588.00657.86745.21长期股权投资24462846324636469.75%7.42%7.09%6.93%投资性房地产1395514.52517.74626.66739.3518821926194019957.77%6.54%6.73%6.88%无形资产32134436737.8833.4541.7454.240000.57%0.42%0.43%0.50%333319.993.732.371.9712921332137214120.30%0.05%0.03%0.02%资产总计8849944310717122160.000.000.000.003600100200-4.580.000.000.0070561269718.2816.8323.0724.710000-94.2230.0030.0030.00801011141310.000.000.000.001061191391610.000.000.000.004467298109080.810.92-0.630.591697156018612199346.481179.241578.061892.885050505.23%14.89y%17.00%17.6%000营业外收支20.8234.5430.1330.48414141367.311213.781608.191923.361791791791795.55%1532%17.32%17.8%1967183021312469173.39383.06535.26662.27归属于母公司的所有69067687873610006者权益193.92830.721072.931261.09-24-2592.93%10.49%11.58%11.73%6882761385869747232.54880.381149.631369.7288994431071712216-76.29%278.60%30.58%19.14%-38.62-76.69-108.630.381.391.822.172022A2023E2024E2025E1206142817292142-443-399-399-399-584-641-9452022A2023E2024E2025E其他303030EPS0.381.391.822.17-1026-1011-1115-1315BVPS10.9412.1813.8415.85000PE160.7624.3318.6315.64119300PEG0.090.610.82770-360100100PB5.582.792.452.14-368-106-106-108EV/EBITDA43.6110.848.136.46其他-98100ROE3%11%13%14%614-8ROIC3%11%12%13%7996078202