首页行业分类金融证券证券2023-07-12-国元证券-银轮股份-公司点评报告:三大业务线齐增长,盈利端持续向上
PDF

2023-07-12-国元证券-银轮股份-公司点评报告:三大业务线齐增长,盈利端持续向上

想**逗3页1.03M

下载文档
/3
全屏查看
2023-07-12-国元证券-银轮股份-公司点评报告:三大业务线齐增长,盈利端持续向上
还有 3 页未读 ,您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享,仅供网友学习交流,未经上传用户书面授权,请勿作商用。
1、本文档共计 3 页,下载后文档不带水印,支持完整阅读内容或进行编辑。
2、当您下载文档后,并不意味着拥有了版权,文档仅供网友学习交流,不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!
4、本本所有内容不构成任何投资建议,不具有任何指导和买卖意见。
5、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。
国元证券GUOYUAN SECURITIES202120222023E202E2025E202120227222.758002.789215.4410942.2012662.427816.428479.6410908.6913407.8216225.67934.14972.21950.001100.001200.006223.976797.6310557.1312896.832377.993251.694145.305121.796230.6的36.4541.5353.43656779.4332.3149.8270.58341.41278.85272.72308.38340.7473.1651.68453.10471.95545.43643.58745.331852.712013.672271.672501.98326.33385.12474.53556.42657.142323.801814671996.322314.162584.2183.3629.74100.80113.994766.135520.756184.226877.787603.18-75.15-35.09-50.00-60.00-70.00440.603942239422394.22394.22-38.063.14-10.59-6.01-7.542401.262756.143332603380.614427.5123.9121.8150.7152.90471.38767.21832.21892.21947.21291.06803.691062731356.901452891603.181625.181710.731834.243.136.964044.715.2411988.8813523.5317819.9820265.609.8710.0310.9210.2710.416027.457143.4582122297341510976.90284.32483.39796.811057.161351.731504.301554.561843.962359.90255.6719.8534.4778.40111.862311.292640.953043.103626.834126.99264.4748.92718.41960.441239.852211.872947.953325.153747.424294.2544.10108.20143.55183.541087.441147.44552.08576.84612.41220.37383.28610.22816891056.32214.09219.92203.21EBITDA712201287.351676.222108.05841.36933.3533216370.00409.200.280.771.031.337114.898290.9010310.9811589.31473.84552.89661.0380463988.18少数股东权益792.117921486417871.17878.1720220222023E2025E1005.941047.992453.632773.553320.395030.5223.6028.65229121.024400.154579.755974.297688.12-322667.1332.2327.6811988.8813523.5315399.6617819.9820265.60-31.4773.925.2133.8729.3120.3719.8420.3020.4420.5220212022023E2024E2.824.525.596.51374.64557.00705.061120.531490.255.018.1910.21121813.74264.47448.92718.41960.441239.858.4710.0513.9415.7217.34337.78330.27399.25512.70637.1683.3629.74100.80113.9959.3561.3156.9157.8657.19-23.91-21.81-50.71-52.9025.4124.8526.8727.7226.32-478.0151632-36434-414.421.201.121.121.121.15190.96236.19-81.970.93-1194.29-792.36-932.27-1085.78-1245.83784.781123.98900.001050.001200.000.720.750.85428.13-242.720.000.003342.822792762.7418.6288.90-39.27-35.782.862.753.203.33242.2521201115.24-144.4197.5850.26289.41515.93195.770.280.771.031.334365-31.995.83-3.630.430.631.281.70Q.0272.037.007.005.015.337.638.7523.6342.06634.490.0069350181.90-789.74-394.61-343.56P/E61.5035.3522.2112.8329.007.15-2221150.00100.00P/B3.212.5222420.4716.2611.328.706.91请务必阅读正文之后的免责条款部分