首页行业分类金融证券证券2023-07-17-西南证券-康缘药业-上半年业绩稳健增长,在研管线持续推进
PDF

2023-07-17-西南证券-康缘药业-上半年业绩稳健增长,在研管线持续推进

J******A5页1.18M

下载文档
/5
全屏查看
2023-07-17-西南证券-康缘药业-上半年业绩稳健增长,在研管线持续推进
还有 5 页未读 ,您可以 继续阅读 或 下载文档
报告派所有资源均由用户上传分享,仅供网友学习交流,未经上传用户书面授权,请勿作商用。
1、本文档共计 5 页,下载后文档不带水印,支持完整阅读内容或进行编辑。
2、当您下载文档后,并不意味着拥有了版权,文档仅供网友学习交流,不得用于其他商业用途。
3、本站所有内容均由合作方或网友上传,本站不对文档的完整性、权威性及其观点立场正确性做任何保证或承诺!
4、本本所有内容不构成任何投资建议,不具有任何指导和买卖意见。
5、如文档内容存在违规,或者侵犯商业秘密、侵犯著作权等,请点击“违规举报”。
康嫌药业(600557)2023年半年报点评2022A2023E2024E2025E2022A2023E2024E2025E4350.875383.866514.007563.26441.92559.82715.28838.02营业成本1214.091438.901697.871965.86折旧与摊销193.48368.98376.86381.88营业税金及册加73.1888.63108.23125.54-8.841.081.301.51销售货用1867.833059.653712.984311.060.520.000.000.00189.60215.35260.56302.53经营营运黄本变动365.16362.7875.2932.52财务货用-8.841.081.301.51其他3.700.80-2.14-1.400.520.000.000.00995.941293.461166.581252.544.206.006.006.0035.85-40.00.40.00-40.000.000.000.000.00.199.796.006.006.00其他经营损益0.000.000.000.00-163.94-34.00-34.00-34.00454.81586.25739.06862.76短期借款-234.500.000.000.00-9.09-21.62-17.63-17.540.000.000.000.00445.72564.63721.43845.2381.940.000.000.00所得税3.804.816.157.20支付股利0.000.000.000.00441.92559.82715.28838.02148.15-1.08-1.307.4512.9012.3115.95-168.29-1.08-1.30-1.51434.47546.92702.97822.07663.861258.381131.281217.032022A2023E2024E2025E2022A2023E2024E2025E货币黄金1601.302859.683990.965207.99成长能力798.411170.331337.111552.0619.25%23.74%20.99%16.11%存货342.82406.61480.85557.50营业利润增长率29.58%28.90%26.07%16.74%其他流动黄产987.33262.57282.00300.0536.25%26.68%27.77%17.16%4.094.094.094.09BTDA增长率16.21%49.55%16.83%11.54%0.000.000.000.002507.812191.941868.201539.43毛利率72.10%73.27%73.94%74.01%无彩资产和开发支出456.70445.41434.12422.8347.08%60.85%61.02%61.02%97.3595.5293.7091.8810.16%10.40%10.98%11.08%6795.807436.168491.039675.83ROE8.96%10.19%11.52%11.89%0.000.000.000.00ROA6.50%7.53%8.42%8.66%504.81603.68716.86829.34ROIC11.99%18.10%26.49%34.50%长期借款0.000.000.000.00田TDA/销售枚入14.70%17.76%17.15%16.48%1357.001338.671565.091799.381861.811942.352281.942628.710.680.760.820.83股本584.60584.60584.60584.601.792.363.244.4698.1398.1398.1398.135.835.785.465.514136.164683.085386.056208.12存货周转率3.523.793.783.754754.195301.116004.086826.16115.52%179.80192.70205.01220.964933.995493.816209.097047.1227.40%26.12%26.87%27.17%6795.807436.168491.039675.83带息债务感负债0.00%0.00%0.00%0.00%流动比率2.092.522.772.992022A2023E2024E2025E速动比率1.902.312.552.77EBITDA639.45956.311117.211246.16股利支付率0.00%0.00%0.00%0.00%PE31.5425.0519.4916.672782.492.211.940.740.941.201.41PS3152.552.101.818.449.4010.6212.05EV/EBITDA18.5411.088.476.62每股经营现金1.702.212.002.140.00%0.00%0.00%0.00%每股股利0.000.000.000.00请务必阅读正文后的重要声明部分